$415,000.00
Investor duplex, both units leased
301 Maple Ave, Capitol Heights, MD 20743
4
beds
2
baths
2,000
sqft
1965
built
Turnkey duplex, two 2-bed units, both rented. Great cash-flow play for an investor.
Mocha analysis
Strong cash-flow profile: 6.2% cap rate. Numbers favor an investor.
Est. monthly
$2,668.24
P&I + tax + ins + HOA
20% down
$83,000.00
Cap rate
6.2%
if rented at market
Cash-on-cash
-0.7%
Price / sqft
$207.50
Est. market rent
$3,580.00/mo
Monthly cash flow
-$58.58
Mortgage P&I
$2,206.58/mo
Mocha estimate at 6.99% / 30-yr, 20% down. Not financial advice. Connect a lender for exact figures.
Location & neighborhood
Capitol Heights
Could not locate this address.
Schedule a tour or make an offer
Listed by Lum Ngwa
By submitting, you agree to receive transactional texts from AkongNe about this inquiry. Msg and data rates may apply. Reply STOP to opt out, HELP for help.